Loading live market data…
Loading live market data…
Every ratio from the Fundamental Analysis track, computed on a real company and annotated with what the number actually means. Then the three financial statements, so you can do the cash-flow check yourself.
Vodafone Idea Limited, together with its subsidiaries, provides telecommunication services to individuals, communities, and businesses in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 4G and/or 5G technology; and content and digital products and services, including subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as other value-added services (VAS), caller tunes, missed call alert, and voice and short messaging services; and long distance and internet service provider services. It also engages in renting of passive infrastructure to telecommunication service providers; business of prepaid payment instruments (PPI) and business correspondence; outsourcing backend IT support, data centre operations, and hosting; and provision of high-speed broadband internet access through cable network and high bandwidth internet broadband, and manpower services. In addition, the company trades in mobile handsets, data cards, telecommunication hardware, and related accessories and services; provision of outsourcing services for finance and accounts, human resources, supply chain management, credit and collection support, and customer support; and caters to the information technology (IT) needs for data consolidation. Further, it offers technology, software, hardware, value added services (VAS), application software, and contents and related products and services, which facilitate and develop access to IT enabled VAS products and services on single or multiple platforms or operating systems; mobile wallet and money transfer services; and data centre related services and IT solutions, including E-SIMs activation, as well as prepaid and postpaid plans. The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.
How the price compares to earnings, assets and cash generation.
You are paying 3.7 years of current profit for each share. The earnings yield is 27.0%.
Book value unavailable.
This is the only common multiple that accounts for debt — it is what an actual acquirer would look at, because they would inherit the borrowings.
Pays no dividend. Common for growth companies reinvesting everything.
Based on the next-year earnings estimate — -8.5× against 3.7× trailing. A forward P/E well below trailing is pricing in an earnings jump; treat the forecast with caution.
You pay 3.0× annual sales. Useful when earnings are depressed or negative and P/E breaks down — but a high multiple needs high margins to justify it.
Returns on capital and margins, the numerical shadow of a moat.
Not available.
Not available.
Keeps ₹-3.8 of operating profit from every ₹100 of sales. Compare only against companies in the same industry.
Sustained high net margins are evidence that something is stopping competitors from competing the profits away.
Keeps ₹45.2 of gross profit per ₹100 of sales, before operating costs. A high, stable gross margin is the clearest single sign of pricing power.
Leverage and liquidity. This is where fragility shows up first.
Not available.
Not available.
Not available.
Against cash of ₹3715.00 Cr. Net debt is what matters, not gross borrowings.
Not available.
Revenue and earnings momentum, and how the two compare.
Ask where the growth came from: more volume, higher prices, or an acquisition. They are very different in quality.
Not available.
EBITDA of ₹12289.25 Cr and operating cash flow of —.
Not available.
The figures quoted per share, and how much profit is handed back to owners.
₹3.41 of profit earned per share over the last twelve months. Price divided by this is the trailing P/E.
The accounting net worth behind each share is ₹-3.30; price-to-book compares the market price with this.
Pays out 0% of profit as dividends and retains the rest. Above roughly 85% leaves little to reinvest and is hard to sustain through a weak year.
Market cap plus net debt — closer to what an acquirer actually pays. Against a market cap of ₹1,36,946 Cr.
Nine yes/no tests of profitability, funding and efficiency across the last two years; higher is stronger. A test is dropped only where the data is missing, so the score is out of 9.
NOPAT ÷ invested capital. What the business earns on all its capital, debt and equity — harder to flatter with leverage than ROE.
A company creates value only when ROIC clears its cost of capital (WACC) — judge this figure against the company’s cost of capital, and watch the trend across years.
Five weighted ratios in one bankruptcy early-warning number. Read the zone and, over time, the trend.
In the distress zone — a red flag worth pairing with the debt schedule and cash-flow statement.
Reported figures, most recent year first. All values in rupees.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Revenue | ₹44789.00 Cr | ₹43456.00 Cr | ₹42572.70 Cr | ₹42142.60 Cr |
| Cost of revenue | ₹17776.00 Cr | ₹17734.00 Cr | ₹17616.30 Cr | ₹17987.30 Cr |
| Gross profit | ₹27013.00 Cr | ₹25722.00 Cr | ₹24956.40 Cr | ₹24155.30 Cr |
| Operating expenses | ₹30136.00 Cr | ₹29494.00 Cr | ₹30300.60 Cr | ₹30335.20 Cr |
| Operating income | -₹3123.00 Cr | -₹3772.00 Cr | -₹5344.20 Cr | -₹6179.90 Cr |
| Interest expense | ₹21527.00 Cr | ₹24314.00 Cr | ₹25543.00 Cr | ₹22797.30 Cr |
| Pre-tax income | ₹34548.00 Cr | -₹27368.00 Cr | -₹30409.80 Cr | -₹29297.60 Cr |
| Tax | -₹4.00 Cr | ₹16.00 Cr | ₹828.60 Cr | ₹3.50 Cr |
| Net profit | ₹34552.00 Cr | -₹27384.00 Cr | -₹31238.40 Cr | -₹29301.10 Cr |